November, 2001                                                                                                      PARTNER’S QUARTERLY

 

Distributions: The General Partner is pleased to maintain the quarterly distribution of  $0.21 per unit.  Enclosed please find your distribution check.  For custodial accounts, a credit was posted to your account and a confirmation notice is enclosed. 

Funds from Operations: Net Cash Flow from Operations available for distributions to all Partners for the third quarter ending September 30, 2001 was $951,848, a 7.3% increase from the same period of 2000.  The General Partner made a distribution of $693,711 for the quarter. The remaining $258,137 was added to reserves, which were $4,039,190 as of 9/30/01 (prior to the quarterly distribution) .

 

Property

Sites

9/01 Occupancy

9/00Occupancy

9/01 Avg.  Rent

9/00 Avg. Rent

Ardmor Village

339

98%

99%

$354

$342

Camelot Manor

335

89%

96%

$351

$339

Country Roads

311

84%

89%

$251

$241

Dutch Hills

278

97%

99%

$349

$338

El Adobe

367

83%

90%

$422

$419

Paradise Village

614

72%

80%

$315

$303

Stonegate Manor

308

91%

96%

$354

$346

Sunshine Village

356

93%

91%

$462

$446

West Valley

421

92%

96%

$486

$479

COMBINED

3329

89%

93%

$372

$361

 

Consolidated Financial Results: For the third quarter ending 9/30/01 the partnership had total revenues of  $3,226,750, compared to $3,315,493 for the third quarter of 2000.  Net Operating Income was $1,537,008, $2,489 higher than in 2000, and Net Cash Flow was $951,848, 7.3% higher than the same quarter of 2000.    

 

Property

Revenue

NOI

Mortgage Interest

Non Recurring

Net Cash Flow

Ardmor Village

$350,432

$ 218,295

$45,729

$22,728

$149,838

Camelot Manor

307,391

151,471

54,450

11,700

85,321

Country Roads

196,666

54,865

0

12,586

42,279

Dutch Hills

274,630

125,872

40,543

9,135

76,194

El Adobe

   380,335

203,879

86,901

6,148

110,830

Paradise Village

421,109

122,061

0

24,829

97,232

Stonegate Manor

282,791

145,599

47,378

20,228

77,993

Sunshine Village

428,973

248,481

67,414

2,205

178,862

West Valley

559,596

337,140

129,015

4,171

203,954

Partnership Management

24,827

(70,655)

0

0

(70,655)

Total 9/30/01

3,226,750

1,537,008

471,430

113,730

951,848

Total 9/30/00

3,315,493

1,534,519

477,977

169,881

886,661

 

Net Asset Value: The Net Asset Value is now $15.12, an increase of 3% over the prior year. 

Payments to Affiliates: Property management fees paid to Uniprop, an affiliate, were $159,840 for the quarter, compared to $163,473 for the third quarter of 2000.

Partnership Management Expenses: Partnership Management Expense for the quarter was a net $70,655 compared to $12,564 for 2000 because of lower interest income due to the decline in interest rates and higher legal fees due to tender offers. Total expenses of $95,482 were offset by interest income of $24,827.

 

For any questions, call 1-800-541-7767 or visit our web-site at www.Uniprop.com

 

Genesis Associates, The General Partner, Paul M. Zlotoff,  Its General Partner