May, 2001                                                                                                          PARTNER’S QUARTERLY

 

Distributions: The General Partner is pleased to increase the quarterly distribution by 10%, to $0.21 per unit.  Enclosed please find your distribution check.  For custodial accounts, a credit was posted to your account and a confirmation notice is enclosed. 

Funds from Operations: Net Cash Flow from Operations available for distributions to all Partners for the first quarter ending March 31, 2001 was $1,106,905, a 3% increase from the same period of 2000.  The General Partner made a distribution of $693,711 for the quarter. The remaining $413,19 was added to reserves, which were $3.6 million as of 3/31/0 (prior to quarterly distribution).

 

Property

Sites

3/01 Occupancy

3/00 Occupancy

3/01 Avg.  Rent

3/00 Avg. Rent

Ardmor Village

339

99%

98%

$345

$335

Camelot Manor

335

93%

94%

$342

$332

Country Roads

311

88%

90%

$241

$253

Dutch Hills

278

99%

97%

$341

$334

El Adobe

367

88%

91%

$419

$404

Paradise Village

614

78%

82%

$303

$291

Stonegate Manor

308

95%

97%

$348

$340

Sunshine Village

356

91%

90%

$446

$447

West Valley

421

95%

96%

$479

$467

COMBINED

3329

92%

92%

$363

$356

 

Consolidated Financial Results: For the first quarter ending  3/31/01 the partnership had total revenues of  $3,292,047 slightly higher than the first quarter of 2000.  Net Operating Income was $1,677,017, and Net Cash Flow was $1,106,905.    

 

Property

Revenue

NOI

Mortgage Interest

Net Cash Flow

Ardmor Village

$357,865

          $209,690

$45,303

$155,760

Camelot Manor

309,820

171,331

53,943

111,930

Country Roads

190,045

             43,197

0

27,849

Dutch Hills

263,593

132,831

39,933

84,654

El Adobe

   407,354

258,559

86,091

167,060

Paradise Village

434,786

137,000

0

107,541

Stonegate Manor

289,386

160,849

46,938

106,105

Sunshine Village

420,256

237,941

66,787

154,086

West Valley

581,780

391,834

127,815

258,135

Partnership Management

37,162

(66,215)

0

(66,215)

Total 3/31/01

3,292,047

1,677,017

466,810

1,106,905

Total 3/31/00

3,243,605

1,550,809

475,008

1,075,800

 

Net Asset Value: The Net Asset Value is now $15.12, an increase of 3% over the prior year. 

Payments to Affiliates: Property management fees paid to Uniprop, an affiliate, were $162,683 for the quarter ended March 31, 2001.

Partnership Management Expenses: Partnership Management expense for the quarter was a net $66,215. Total expenses of  $103,377 were offset by income of $37,162. Expenses were higher than prior quarters because of year-end accounting fees, multiple SEC required mailings and the cost of annual property appraisals.

 

For any questions, please call 1-800-541-7767 or visit our web-site at www.Uniprop.com

 

Genesis Associates, The General Partner,  Paul M. Zlotoff,  It’s General Partner