UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                 A  MICHIGAN LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
                            THREE MONTHS ENDED
March 31,2005 March 31,2004
(Unaudited) (Unaudited)
Cash Flows From Operating Activities:
  Net Income $179,940 $377,145
Adjustments To Reconcile Net Income
 To Net Cash Provided By
  Operating Activities:
  Depreciation 467,657 448,897
  Amortization 5,229 5,229
 Increase in Manufactured Homes and Improvements (325,705) (189,868)
 Decrease In Other Assets 217,492 135,607
 Decrease In Accounts Payables (139,999) (36,860)
  Increase In Other Liabilities 20,689 32,543
Total Adjustments 245,363 395,548
    Net Cash Provided By  
      Operating Activities 425,303 772,693
Cash Flows From Investing Activities:
  Capital Expenditures (104,939) (124,212)
Net Cash Used In
  Investing Actvities (104,939) ($124,212)
Cash Flows From Financing Activities:
  Distributions To Partners (759,779) (759,778)
   Payment On Mortgage (131,839) (119,262)
Net Cash Used In
  Financing Activities (891,618) (879,040)
Decrease In Cash and Equivalents (571,254) (230,559)
Cash and Equivalents, Beginning 2,017,513 2,652,394
Cash and Equivalents, Ending $1,446,259 $2,421,835
                                                  See Notes to Financial Statements
                                                                              5