| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, | |||||||
| A MICHIGAN LIMITED PARTNERSHIP | |||||||
| BALANCE SHEETS | |||||||
| ASSETS | March 31,2005 | December 31, 2004 | |||||
| (Unaudited) | |||||||
| Properties: | |||||||
| Land | $11,666,645 | $11,666,645 | |||||
| Buildings And Improvements | 52,239,458 | 52,136,962 | |||||
| Furniture And Fixtures | 653,926 | 651,482 | |||||
| 64,560,029 | 64,455,089 | ||||||
| Less Accumulated Depreciation | (29,631,849) | (29,164,191) | |||||
| 34,928,180 | 35,290,898 | ||||||
| Cash And Cash Equivalents | 1,446,259 | 2,017,513 | |||||
| Unamortized Finance Costs | 489,759 | 494,988 | |||||
| Manufactured Homes and Improvements | 1,457,277 | 1,131,572 | |||||
| Other Assets | 1,596,938 | 1,814,430 | |||||
| Total Assets | $39,918,413 | $40,749,401 | |||||
| LIABILITIES & PARTNERS' EQUITY | March 31,2005 | December 31, 2004 | |||||
| (Unaudited) | |||||||
| Accounts Payable | $272,514 | $412,513 | |||||
| Other Liabilities | 633,805 | 613,116 | |||||
| Notes Payable | 27,208,465 | 27,340,304 | |||||
| Total Liabilities | 28,114,784 | 28,365,933 | |||||
| Partners' Equity: | |||||||
| General Partner | 357,274 | 355,475 | |||||
| Unit Holders | 11,446,355 | 12,027,993 | |||||
| Total Partners' Equity | 11,803,629 | 12,383,468 | |||||
| Total Liabilities And | |||||||
| Partners' Equity | $39,918,413 | $40,749,401 | |||||
| See Notes to Financial Statements | |||||||
| 3 | |||||||