| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, | ||||||||||||||||
| A MICHIGAN LIMITED PARTNERSHIP | ||||||||||||||||
| STATEMENTS OF CASH FLOWS | ||||||||||||||||
| NINE MONTHS ENDED | ||||||||||||||||
| September 30,2004 | September 30,2003 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||
| Cash Flows From Operating Activities: | ||||||||||||||||
| Net Income | $1,220,704 | $1,610,761 | ||||||||||||||
| Adjustments To Reconcile Net Income | ||||||||||||||||
| To Net Cash Provided By | ||||||||||||||||
| Operating Activities: | ||||||||||||||||
| Depreciation | 1,351,248 | 1,314,688 | ||||||||||||||
| Amortization | 15,687 | 15,687 | ||||||||||||||
| Gain on Sale of Property and Equipment | 0 | (8,846) | ||||||||||||||
| (Increase ) Decrease in Manufactured Homes & Improvements | (196,459) | (314,670) | ||||||||||||||
| (Increase) Decrease In Other Assets | 121,420 | (182,609) | ||||||||||||||
| Increase (Decrease) In Accounts Payables | (67,923) | 187,730 | ||||||||||||||
| Increase (Decrease) In Other Liabilities | 277,224 | 272,968 | ||||||||||||||
| Total Adjustments | 1,501,197 | 1,284,948 | ||||||||||||||
| Net Cash Provided By | ||||||||||||||||
| Operating Activities | 2,721,901 | 2,895,709 | ||||||||||||||
| Cash Flows From Investing Activities: | ||||||||||||||||
| Capital Expenditures | (285,654) | (381,057) | ||||||||||||||
| Proceeds from sale of Property and Equipment | 0 | 8,846 | ||||||||||||||
| Net Cash Provided By (Used In) | ||||||||||||||||
| Investing Activities | (285,654) | (372,211) | ||||||||||||||
| Cash Flows From Financing Activities: | ||||||||||||||||
| Distributions To Partners | (2,279,336) | (2,279,337) | ||||||||||||||
| Payment On Mortgage | (353,876) | (336,461) | ||||||||||||||
| Net Cash Provided By (Used In) | ||||||||||||||||
| Financing Activities | (2,633,212) | (2,615,798) | ||||||||||||||
| Increase (Decrease) In Cash and Equivalents | (196,965) | (92,300) | ||||||||||||||
| Cash and Equivalents, Beginning | 2,652,394 | 3,118,034 | ||||||||||||||
| Cash and Equivalents, Ending | $2,455,429 | $3,025,734 | ||||||||||||||
| See Notes to Financial Statements | ||||||||||||||||
| 5 | ||||||||||||||||