UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                 A  MICHIGAN LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
                    NINE MONTHS ENDED
September 30,2004 September 30,2003
(unaudited) (unaudited)
Cash Flows From Operating Activities:
  Net Income $1,220,704 $1,610,761
Adjustments To Reconcile Net Income
 To Net Cash Provided By
  Operating Activities:
  Depreciation 1,351,248 1,314,688
  Amortization 15,687 15,687
  Gain on Sale of Property and Equipment 0 (8,846)
  (Increase ) Decrease in Manufactured Homes & Improvements (196,459) (314,670)
 (Increase) Decrease In Other Assets 121,420 (182,609)
  Increase  (Decrease) In Accounts Payables (67,923) 187,730
  Increase (Decrease) In Other Liabilities 277,224 272,968
Total Adjustments 1,501,197 1,284,948
    Net Cash Provided By    
      Operating Activities 2,721,901 2,895,709
Cash Flows From Investing Activities:
  Capital Expenditures (285,654) (381,057)
      Proceeds from sale of Property and Equipment 0 8,846
    Net Cash Provided By (Used In)
      Investing  Activities (285,654) (372,211)
Cash Flows From Financing Activities:
  Distributions To Partners (2,279,336) (2,279,337)
   Payment On Mortgage (353,876) (336,461)
Net Cash Provided By (Used In)
  Financing Activities (2,633,212) (2,615,798)
Increase (Decrease) In Cash and Equivalents (196,965) (92,300)
Cash and Equivalents, Beginning 2,652,394 3,118,034
Cash and Equivalents, Ending $2,455,429 $3,025,734
                                                  See Notes to Financial Statements
                                                                              5