UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                                  A MICHIGAN LIMITED PARTNERSHIP
STATEMENTS OF INCOME
     
 
      SIX MONTHS ENDED THREE MONTHS ENDED
June 30, 2004 June 30, 2003 June 30,2004   June 30, 2003
(unaudited) (unaudited) (unaudited) (unaudited)
Income:
  Rental Income $5,652,293 $5,863,051 2,819,895 2,938,849 --
  Other 383,881 349,635 220,835 204,947
   Home Sale Income 411,045 794,101 193,425 611,800
Total Income $6,447,219 $7,006,787 3,234,155 3,755,596
Operating Expenses:
  Administrative Expenses
   (Including $299,949, $309,459, $151,004 and $156,528, in Property Management
   Fees Paid to an Affiliate for the Six and Three Month Period Ending
   June 30, 2004 and 2003 Respectively) 1,701,371 1,643,519 816,639 816,345
  Property Taxes 556,835 537,456 278,262 268,704
  Utilities 356,910 407,117 174,037 205,704
  Property Operations 754,939 754,994 392,643 402,767
  Depreciation And Amortization 909,480 884,411 455,354 443,504
  Interest 893,485 903,291 446,557 453,997
  Home Sale Expense 412,650 721,918 186,259 532,811
Total Operating Expenses $5,585,670 $5,852,706 $2,749,751 $3,123,832
Net Income $861,549 $1,154,081 $484,404 $631,764
Income Per Unit: 0.26 0.35 0.15 0.19
Distribution Per Unit: 0.46 0.46 0.23 0.23
Weighted Average Number Of Units
 Of Beneficial Assignment Of Limited Partnership
 Interest Outstanding During The Period Ending
 June 30, 2004 and 2003 3,303,387 3,303,387 3,303,387 3,303,387
STATEMENT OF PARTNERS' EQUITY (Unaudited)
General Partner Unit Holders Total
Balance, January 1, 2004 $341,724 $13,705,732 $14,047,456
Distributions 0 (1,519,557) ($1,519,557)
Net Income 8,615 852,934 $861,549
Balance as of June 30, 2004 $350,339 $13,039,109 $13,389,448
                                                                                  See Notes to Financial Statements
   4