UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                 A  MICHIGAN LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
                            SIX MONTHS ENDED
June 30, 2004 June 30,2003
(Unaudited) (Unaudited)
Cash Flows From Operating Activities:
  Net Income $861,549 $1,154,081
Adjustments To Reconcile Net Income
 To Net Cash Provided By
  Operating Activities:
  Depreciation 899,022 873,953
  Amortization 10,458 10,458
  Gain on Sale of Equipment 0 (8,846)
 (Increase) Decrease in Manufactured Homes and Improvements (259,076) (187,248)
(Increase) Decrease In Other Assets 87,554 4,097
  Increase  (Decrease) In Accounts Payables (102,943) 7,524
  Increase (Decrease) In Other Liabilities 234,107 206,441
Total Adjustments 869,122 906,379
    Net Cash Provided By  
      Operating Activities 1,730,671 2,060,460
Cash Flows From Investing Activities:
  Capital Expenditures (200,756) (196,927)
  Proceeds from sale of  Equipment 0 8,846
Net Cash Used In
  Investing Actvities (200,756) ($188,081)
Cash Flows From Financing Activities:
  Distributions To Partners (1,519,557) (1,519,558)
   Payment On Mortgage (235,600) (225,776)
Net Cash Used In
  Financing Activities (1,755,157) (1,745,334)
Increase (Decrease) In Cash and Equivalents (225,242) 127,045
Cash and Equivalents, Beginning 2,652,394 3,118,034
Cash and Equivalents, Ending $2,427,152 $3,245,079
                                                  See Notes to Financial Statements
                                                                              5