| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, | ||||||||||||||||
| A MICHIGAN LIMITED PARTNERSHIP | ||||||||||||||||
| STATEMENTS OF CASH FLOWS | ||||||||||||||||
| SIX MONTHS ENDED | ||||||||||||||||
| June 30, 2004 | June 30,2003 | |||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| Cash Flows From Operating Activities: | ||||||||||||||||
| Net Income | $861,549 | $1,154,081 | ||||||||||||||
| Adjustments To Reconcile Net Income | ||||||||||||||||
| To Net Cash Provided By | ||||||||||||||||
| Operating Activities: | ||||||||||||||||
| Depreciation | 899,022 | 873,953 | ||||||||||||||
| Amortization | 10,458 | 10,458 | ||||||||||||||
| Gain on Sale of Equipment | 0 | (8,846) | ||||||||||||||
| (Increase) Decrease in Manufactured Homes and Improvements | (259,076) | (187,248) | ||||||||||||||
| (Increase) Decrease In Other Assets | 87,554 | 4,097 | ||||||||||||||
| Increase (Decrease) In Accounts Payables | (102,943) | 7,524 | ||||||||||||||
| Increase (Decrease) In Other Liabilities | 234,107 | 206,441 | ||||||||||||||
| Total Adjustments | 869,122 | 906,379 | ||||||||||||||
| Net Cash Provided By | ||||||||||||||||
| Operating Activities | 1,730,671 | 2,060,460 | ||||||||||||||
| Cash Flows From Investing Activities: | ||||||||||||||||
| Capital Expenditures | (200,756) | (196,927) | ||||||||||||||
| Proceeds from sale of Equipment | 0 | 8,846 | ||||||||||||||
| Net Cash Used In | ||||||||||||||||
| Investing Actvities | (200,756) | ($188,081) | ||||||||||||||
| Cash Flows From Financing Activities: | ||||||||||||||||
| Distributions To Partners | (1,519,557) | (1,519,558) | ||||||||||||||
| Payment On Mortgage | (235,600) | (225,776) | ||||||||||||||
| Net Cash Used In | ||||||||||||||||
| Financing Activities | (1,755,157) | (1,745,334) | ||||||||||||||
| Increase (Decrease) In Cash and Equivalents | (225,242) | 127,045 | ||||||||||||||
| Cash and Equivalents, Beginning | 2,652,394 | 3,118,034 | ||||||||||||||
| Cash and Equivalents, Ending | $2,427,152 | $3,245,079 | ||||||||||||||
| See Notes to Financial Statements | ||||||||||||||||
| 5 | ||||||||||||||||