UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                                  A MICHIGAN LIMITED PARTNERSHIP
   
     
 
STATEMENTS OF INCOME       THREE MONTHS ENDED
March 31, 2004 March 31, 2003
(unaudited) (unaudited)
Income:
  Rental Income $2,832,398 $2,924,202 --
  Other 163,046 144,688
  Home Sale Income 217,620 182,301
Total Income $3,213,064 $3,251,191
Operating Expenses:
  Administrative Expenses
   (Including $148,945 and $152,931, in Property Management
   Fees Paid to an Affiliate for the Three Month Period Ending
   March 31, 2004 and 2003 Respectively) 884,732 827,174
  Property Taxes 278,573 268,752  
  Utilities 182,873 201,413
  Property Operations 362,296 352,227
  Depreciation And Amortization 454,126 440,907
  Interest 446,928 449,294
  Home Sale Expense 226,391 189,107
Total Operating Expenses $2,835,919 $2,728,874
Net Income $377,145 $522,317
Income Per Unit: 0.11 0.16
Distribution Per Unit: 0.23 0.23
 
Weighted Average Number Of Units
 Of Beneficial Assignment Of Limited Partnership
 Interest Outstanding During The Period Ending
 March  31, 2004 and 2003 3,303,387 3,303,387
STATEMENT OF PARTNERS' EQUITY (Unaudited)
      General Partner Unit Holders Total
Balance, January 1, 2004 $341,724 $13,705,732 $14,047,456
Distributions               (759,778)               (759,778)
Net Income                  3,771                 373,374                 377,145
Balance as of March 31, 2004 $345,495 $13,319,328 $13,664,823
                                                                                  See Notes to Financial Statements
   4