| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, | ||||||||||||||||
| A MICHIGAN LIMITED PARTNERSHIP | ||||||||||||||||
| STATEMENTS OF CASH FLOWS | ||||||||||||||||
| THREE MONTHS ENDED | ||||||||||||||||
| March 31,2004 | March 31,2003 | |||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| Cash Flows From Operating Activities: | ||||||||||||||||
| Net Income | $377,145 | $522,317 | ||||||||||||||
| Adjustments To Reconcile Net Income | ||||||||||||||||
| To Net Cash Provided By | ||||||||||||||||
| Operating Activities: | ||||||||||||||||
| Depreciation | 448,897 | 435,678 | ||||||||||||||
| Amortization | 5,229 | 5,229 | ||||||||||||||
| Gain on Sale of Equipment | 0 | (3,000) | ||||||||||||||
| (Increase) Decrease in Manufactured Homes and Improvements | (189,868) | (345,708) | ||||||||||||||
| (Increase) Decrease In Other Assets | 135,607 | 166,236 | ||||||||||||||
| Increase (Decrease) In Accounts Payables | (36,860) | (46,987) | ||||||||||||||
| Increase (Decrease) In Other Liabilities | 32,543 | 1,951 | ||||||||||||||
| Total Adjustments | 395,548 | 213,399 | ||||||||||||||
| Net Cash Provided By | ||||||||||||||||
| Operating Activities | 772,693 | 735,716 | ||||||||||||||
| Cash Flows From Investing Activities: | ||||||||||||||||
| Capital Expenditures | (124,212) | (22,718) | ||||||||||||||
| Proceeds from sale of Equipment | 0 | 3,000 | ||||||||||||||
| ________ | _________ | |||||||||||||||
| Net Cash Used In | ||||||||||||||||
| Investing Actvities | (124,212) | ($19,718) | ||||||||||||||
| Cash Flows From Financing Activities: | ||||||||||||||||
| Distributions To Partners | (759,778) | (759,779) | ||||||||||||||
| Payment On Mortgage | (119,262) | (116,905) | ||||||||||||||
| Net Cash Used In | ||||||||||||||||
| Financing Activities | (879,040) | (876,684) | ||||||||||||||
| Decrease In Cash and Equivalents | (230,559) | (160,686) | ||||||||||||||
| Cash and Equivalents, Beginning | 2,652,394 | 3,118,034 | ||||||||||||||
| Cash and Equivalents, Ending | $2,421,835 | $2,957,348 | ||||||||||||||
| See Notes to Financial Statements | ||||||||||||||||
| 5 | ||||||||||||||||