UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                                  A MICHIGAN LIMITED PARTNERSHIP
 
     
       
   
STATEMENTS OF INCOME NINE MONTHS ENDED THREE MONTHS ENDED
September 30, 2003 September 30, 2002 September 30,2003   September 30, 2002
(unaudited) (unaudited) (unaudited) (unaudited)
 
Income:  
  Rental Income $8,795,386 $8,866,525 2,932,335 2,913,136 --
  Other 495,566 567,558 145,931 157,277
  Home Sale Income 1,390,689 794,882 596,588 431,882
 
Total Income $10,681,641 $10,228,965 3,674,854 3,502,295
 
Operating Expenses:  
  Administrative Expenses  
   (Including $462,613, $464,380, $153,154 and $152,835 in Property Management  
   Fees Paid to an Affiliate for the Nine and Three Month Period Ending  
   September 30, 2003 and 2002 Respectively) 2,486,090 2,335,621 842,571 765,708
  Property Taxes 806,037 810,330 268,581 270,000
  Utilities 628,639 651,611 221,522 225,538
  Property Operations 1,149,396 1,323,899 394,402 448,844
  Depreciation And Amortization 1,330,375 1,323,462 445,964 443,134
  Interest 1,358,840 1,381,415 455,549 462,768
  Home Sale Expense 1,311,503 813,106 589,585 454,669
 
Total Operating Expenses $9,070,880 $8,639,444 $3,218,174 $3,070,661
 
Net Income $1,610,761 $1,589,521 $456,680 $431,634
 
Income Per Unit: 0.48 0.48 0.14 0.13
 
Distribution Per Unit: 0.69 0.67 0.23 0.23
 
Weighted Average Number Of Units  
 Of Beneficial Assignment Of Limited Partnership  
 Interest Outstanding During The Period Ending  
 September 30, 2003 and 2002 3,303,387 3,303,387 3,303,387 3,303,387
 
 
STATEMENT OF PARTNERS' EQUITY (Unaudited)  
 
General Partner Unit Holders Total
 
Balance, January 1, 2003 $320,607 $14,654,262 $14,974,869
Distributions 0 (2,279,337) (2,279,337)
Net Income 16,108 1,594,653 1,610,761
 
Balance as of September 30, 2003 $336,715 $13,969,578 $14,306,293
 
 
                                                                                  See Notes to Financial Statements  
   4