UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                                  A MICHIGAN LIMITED PARTNERSHIP
   
     
 
STATEMENTS OF INCOME       NINE MONTHS ENDED THREE MONTHS ENDED
September 30, 2002 September 30, 2001 September 30,2002   September 30, 2001
(unaudited) (unaudited) (unaudited) (unaudited)
Income:
  Rental Income $8,866,525 $9,212,541 2,913,136 3,048,193 --
  Other 567,558 557,984 157,277 192,686
  Home Sale Income 794,882 1,072,004 431,882 460,851
Total Income $10,228,965 $10,842,529 3,502,295 3,701,730
Operating Expenses:
  Administrative Expenses
   (Including $464,380,$483,395,$152,835 and $159,840 in Property Management
   Fees Paid to an Affiliate for the nine and Three Month Period Ending
   September 30, 2002 and 2001 Respectively) 2,335,621 2,440,567 765,708 849,309
  Property Taxes 810,330 771,216 270,000 272,347
  Utilities 651,611 649,353 225,538 225,384
  Property Operations 1,323,899 1,409,417 448,844 474,300
  Depreciation And Amortization 1,323,462 1,324,367 443,134 442,880
  Interest 1,381,415 1,407,748 462,768 471,430
  Home Sale Expense 813,106 1,177,198 454,669 457,112
Total Operating Expenses $8,639,444 $9,179,866 $3,070,661 $3,192,762
Net Income $1,589,521 $1,662,663 $431,634 $508,968
Income Per Unit: 0.48 0.50 0.13 0.15
Distribution Per Unit: 0.67 0.61 0.23 0.21
Weighted Average Number Of Units
 Of Beneficial Assignment Of Limited Partnership
 Interest Outstanding During The Period Ending
 September 30, 2002 and 2001 3,303,387 3,303,387 3,303,387 3,303,387
STATEMENT OF PARTNERS' EQUITY (Unaudited)
General Partner Unit Holders Total
Balance, January 1, 2002 $299,427 $15,530,504 $15,829,931
Distributions 0 (2,213,269) (2,213,269)
Net Income 15,895 1,573,626 1,589,521
Balance as of September 30, 2002 $315,322 $14,890,861 $15,206,183
                                                                                  See Notes to Financial Statements
   4