UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,
                                                 A  MICHIGAN LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
                    NINE MONTHS ENDED
September 30,2002 September 30,2001
(unaudited) (unaudited)
Cash Flows From Operating Activities:
  Net Income $1,589,521 $1,662,663
Adjustments To Reconcile Net Income
 To Net Cash Provided By
  Operating Activities:
  Depreciation 1,307,775 1,308,608
  Amortization 15,687 15,759
  Gain on Sale of Property and Equipment (107,668) 0
  (Increase ) Decrease in Manufactured Homes & Improvements (106,780) 98,783
 (Increase) Decrease In Other Assets (298,752) 53,933
  Increase  (Decrease) In Accounts Payables (133,710) 4,055
  Increase (Decrease) In Other Liabilities 229,390 311,454
Total Adjustments 905,942 1,792,592
    Net Cash Provided By    
      Operating Activities 2,495,463 3,455,255
Cash Flows From Investing Activities:
  Capital Expenditures (424,616) (266,089)
   Proceeds from Sale of Property and Equipment 122,468 0
    Net Cash Provided By (Used In)
      Investing  Activities (302,148) (266,089)
Cash Flows From Financing Activities:
  Distributions To Partners (2,213,269) (2,015,066)
   Payment On Mortgage (434,438) (290,080)
Net Cash Provided By (Used In)
  Financing Activities (2,647,707) (2,305,146)
Increase (Decrease) In Cash and Equivalents (454,392) 884,020
Cash and Equivalents, Beginning 3,741,016 3,155,170
Cash and Equivalents, Ending $3,286,624 $4,039,190
                                                  See Notes to Financial Statements
                                                                              5