UNIPROP MANUFACTURED HOUSING COMMUNITES  INCOME FUND
                                                                  A MICHIGAN LIMITED PARTNERSHIP
   
     
 
STATEMENTS OF OPERATIONS          THREE MONTHS ENDED
March 31,2005 March 31,2004
(Unaudited) (Unaudited)
Income:
  Rental Income $1,938,347 $2,037,344 --
  Home Sale Income 394,700 215,485
  Other 103,262 104,873
Total Income $2,436,309 $2,357,702
Operating Expenses:
  Administrative Expenses
  (Including  $101,811 and $106,918 in Property Management
   Fees Paid to An Affiliate for the Three Month Period
  Ended March 31, 2005 and 2004, Respectively) 502,452 551,109
  Property Taxes 244,308 243,867
  Utilities 141,221 142,882
  Property Operations 312,316 291,194
  Depreciation And Amortization 253,899 238,714
  Interest 641,384 657,298
  Home Sale Expense 399,070 196,175
Total Operating Expenses $2,494,650 $2,321,239
Net Income (Loss) ($58,341) $36,463
Income (Loss) Per Limited Partnership Unit:
  Class A ($4.83) ($2.10)
  Class B $5.22 $7.34
Distribution Per Limited Partnership Unit
  Class A $3.00 $3.00
  Class B $3.00 $3.00
Weighted Average Number Of Limited
  Partnership Units Outstanding
    Class A 20,230 20,230
    Class B 9,770 9,770
STATEMENT OF PARTNER'S EQUITY (Deficit) (Unaudited)
      Total General Partner Class A Limited Class B Limited Total
Beginning Balance of December 31, 2004 (13,349,683) (4,884,110) (9,907,130) 1,441,557
Net Income (58,341) (11,668) (97,627) 50,954
Distributions (271,000) (181,000) (60,690) (29,310)
Balance as of March 31, 2005 (13,679,024) (5,076,778) (10,065,447) 1,463,201 0
            See Notes to Financial Statements                                                            
              4