| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND | ||||||||||||||||
| A MICHIGAN LIMITED PARTNERSHIP | ||||||||||||||||
| STATEMENTS OF CASH FLOWS | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| THREE MONTHS ENDED | ||||||||||||||||
| March 31,2005 | March 31, 2004 | |||||||||||||||
| Cash Flows From Operating Activities: | ||||||||||||||||
| Net Income (Loss) | ($58,341) | $36,463 | ||||||||||||||
| Adjustments To Reconcile Net Income (Loss) | ||||||||||||||||
| To Net Cash Provided By | ||||||||||||||||
| Operating Activities: | ||||||||||||||||
| Depreciation | 232,399 | 217,214 | ||||||||||||||
| Amortization | 21,500 | 21,500 | ||||||||||||||
| (Increase) Decrease in Homes and Improvements | 31,945 | (332,215) | ||||||||||||||
| (Increase) Decrease In Other Assets | (318,514) | 112,579 | ||||||||||||||
| Increase (Decrease) In Accounts Payable | 40,469 | (28,406) | ||||||||||||||
| Increase (Decrease) In Other Liabilities | 221,518 | 106,636 | ||||||||||||||
| Total Adjustments: | 229,317 | 97,308 | ||||||||||||||
| Net Cash Provided By | ||||||||||||||||
| Operating Activities | 170,976 | 133,771 | ||||||||||||||
| Cash Flows Used In Investing Activities: | ||||||||||||||||
| Capital Expenditures | (143,803) | (21,893) | ||||||||||||||
| Cash Flows From Financing Activities: | ||||||||||||||||
| Net Borrowing on Line of Credit | 265,000 | 35,000 | ||||||||||||||
| Distributions To Partners | (271,000) | (263,375) | ||||||||||||||
| Proceeds from Note Payable to Affiliate | 92,974 | 0 | ||||||||||||||
| Principal Payments on Mortgage | (112,393) | (96,555) | ||||||||||||||
| Net Cash Used In | (25,419) | (324,930) | ||||||||||||||
| Financing Activities | ||||||||||||||||
| Increase (Decrease) In Cash and Equivalents | 1,754 | (213,052) | ||||||||||||||
| Cash and Equivalents, Beginning | 200,760 | 258,423 | ||||||||||||||
| Cash and Equivalents, Ending | $202,514 | $45,371 | ||||||||||||||
| See Notes to Financial Statements | ||||||||||||||||
| 5 | ||||||||||||||||