| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND, | |||||||
| A MICHIGAN LIMITED PARTNERSHIP | |||||||
| BALANCE SHEET | |||||||
| ASSETS | March 31,2005 | December 31, 2004 | |||||
| (Unaudited) | |||||||
| Properties: | |||||||
| Land | $5,280,000 | $5,280,000 | |||||
| Buildings And Improvements | 26,042,127 | 25,898,323 | |||||
| Furniture And Fixtures | 229,878 | 229,879 | |||||
| 31,552,005 | 31,408,202 | ||||||
| Less Accumulated Depreciation | 14,966,592 | 14,734,193 | |||||
| 16,585,413 | 16,674,009 | ||||||
| Cash And Cash Equivalents | 202,514 | 200,760 | |||||
| Cash - Security Escrow | 305,158 | 305,158 | |||||
| Unamortized Finance Costs | 173,048 | 194,548 | |||||
| Manufactured Homes and Improvements | 1,172,948 | 1,204,893 | |||||
| Other Assets | 1,069,885 | 751,371 | |||||
| Total Assets | $19,508,966 | $19,330,739 | |||||
| LIABILITIES and PARTNERS' DEFICIT | March 31, 2005 | December 31, 2004 | |||||
| (Unaudited) | |||||||
| Line of Credit | $305,000 | $40,000 | |||||
| Accounts Payable | 217,130 | 176,661 | |||||
| Other Liabilities | 929,570 | 708,052 | |||||
| Note Payable-Affiliate | 658,164 | 565,190 | |||||
| Mortgage Payable | 31,078,126 | 31,190,519 | |||||
| Total Liabilities | $33,187,990 | $32,680,422 | |||||
| Partners' Equity (Deficit) : | |||||||
| General Partner | (5,076,778) | (4,884,110) | |||||
| Class A Limited Partners | (10,065,447) | (9,907,130) | |||||
| Class B Limited Partners | 1,463,201 | 1,441,557 | |||||
| Total Partners' Deficit | (13,679,024) | (13,349,683) | |||||
| Total Liabilities And | |||||||
| Partners' Deficit | $19,508,966 | $19,330,739 | |||||
| See Notes to Financial Statements | |||||||
| 3 | |||||||