| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND | ||||||||||||||||
| A MICHIGAN LIMITED PARTNERSHIP | ||||||||||||||||
| STATEMENTS OF CASH FLOWS | ||||||||||||||||
| NINE MONTHS ENDED | ||||||||||||||||
| September 30, 2004 | September 30,2003 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||
| Cash Flows From Operating Activities: | ||||||||||||||||
| Net Income | $97,029 | $724,682 | ||||||||||||||
| Adjustments To Reconcile Net Income | ||||||||||||||||
| To Net Cash Provided By | ||||||||||||||||
| Operating Activities: | ||||||||||||||||
| Depreciation | 649,905 | 637,423 | ||||||||||||||
| Amortization | 64,500 | 64,500 | ||||||||||||||
| (Increase) Decrease In Homes & Improvements | 71,689 | (366,381) | ||||||||||||||
| (Increase) Decrease In Other Assets | (9,200) | (667,219) | ||||||||||||||
| Increase (Decrease) In Accounts Payable | 48,731 | 111,306 | ||||||||||||||
| Increase (Decrease) In Other Liabilities | 314,841 | 414,500 | ||||||||||||||
| Total Adjustments: | 1,140,466 | 194,129 | ||||||||||||||
| Net Cash Provided By | ||||||||||||||||
| Operating Activities | 1,237,495 | 918,811 | ||||||||||||||
| Cash Flows From Investing Activities: | ||||||||||||||||
| Capital Expenditures | (228,620) | (52,375) | ||||||||||||||
| Net Cash Used In | ||||||||||||||||
| Investing Activities Activities | (228,620) | (52,375) | ||||||||||||||
| Cash Flows From Financing Activities: | ||||||||||||||||
| Net Borrowing (Payment) on Line of Credit | 126,236 | (90,755) | ||||||||||||||
| Distributions To Partners | (805,375) | (786,000) | ||||||||||||||
| Principal Payments on Mortgage | (282,263) | (274,995) | ||||||||||||||
| Net Cash Used In Financing Activities | (961,402) | (1,151,750) | ||||||||||||||
| Increase (Decrease) In Cash and Cash Equivalents | 47,473 | (285,314) | ||||||||||||||
| Cash and Cash Equivalents, Beginning | 258,423 | 607,207 | ||||||||||||||
| Cash and Cash Equivalents, Ending | $305,896 | $321,893 | ||||||||||||||
| See Notes to Financial Statements | ||||||||||||||||
| 5 | ||||||||||||||||