| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND, | |||||||
| A MICHIGAN LIMITED PARTNERSHIP | |||||||
| BALANCE SHEETS | |||||||
| ASSETS | September 30,2004 | December 31, 2003 | |||||
| (Unaudited) | |||||||
| Properties: | |||||||
| Land | $5,280,000 | $5,280,000 | |||||
| Buildings And Improvements | 25,642,571 | 25,419,430 | |||||
| Furniture And Fixtures | 223,996 | 218,518 | |||||
| 31,146,567 | 30,917,948 | ||||||
| Less Accumulated Depreciation | 14,516,487 | 13,866,583 | |||||
| 16,630,080 | 17,051,365 | ||||||
| Cash And Cash Equivalents | 305,896 | 258,423 | |||||
| Cash -Security Deposit Escrow | 305,158 | 305,158 | |||||
| Unamortized Finance Costs | 216,048 | 280,548 | |||||
| Manufactured Homes and Improvements | 1,241,098 | 1,312,787 | |||||
| Other Assets | 1,267,512 | 1,258,312 | |||||
| Total Assets | $19,965,792 | $20,466,593 | |||||
| LIABILITIES and PARTNERS' DEFICIT | September 30,2004 | December 31, 2003 | |||||
| (Unaudited) | |||||||
| Line of Credit-Bank | $0 | $235,000 | |||||
| Line of Credit-Related Party | 361,236 | 0 | |||||
| Accounts Payable | 197,944 | 149,213 | |||||
| Other Liabilities | 1,200,374 | 885,533 | |||||
| Mortgage Payable | 31,294,181 | 31,576,444 | |||||
| Total Liabilities | $33,053,735 | $32,846,190 | |||||
| Partners' Equity (Deficit): | |||||||
| General Partner | (4,704,962) | (4,188,993) | |||||
| Class A Limited Partners | (9,789,108) | (9,473,234) | |||||
| Class B Limited Partners | 1,406,127 | 1,282,630 | |||||
| Total Partners' Deficit | (13,087,943) | (12,379,597) | |||||
| Total Liabilities And | |||||||
| Partners' Deficit | $19,965,792 | $20,466,593 | |||||
| See Notes to Financial Statements | |||||||
| 3 | |||||||