| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND | ||||||||||||||||
| A MICHIGAN LIMITED PARTNERSHIP | ||||||||||||||||
| STATEMENTS OF CASH FLOWS | ||||||||||||||||
| NINE MONTHS ENDED | ||||||||||||||||
| September 30, 2003 | September 30,2002 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||
| Cash Flows From Operating Activities: | ||||||||||||||||
| Net Income | $724,682 | $827,287 | ||||||||||||||
| Adjustments To Reconcile Net Income | ||||||||||||||||
| To Net Cash Provided By | ||||||||||||||||
| Operating Activities: | ||||||||||||||||
| Depreciation | 637,423 | 619,612 | ||||||||||||||
| Amortization | 64,500 | 64,500 | ||||||||||||||
| (Increase) Decrease In Homes & Improvements | (366,381) | 78,699 | ||||||||||||||
| (Increase) Decrease In Other Assets | (667,219) | (287,092) | ||||||||||||||
| Increase (Decrease) In Accounts Payable | 111,306 | 53,035 | ||||||||||||||
| Increase (Decrease) In Other Liabilities | 414,500 | 269,553 | ||||||||||||||
| Total Adjustments: | 194,129 | 798,307 | ||||||||||||||
| Net Cash Provided By | ||||||||||||||||
| Operating Activities | 918,811 | 1,625,594 | ||||||||||||||
| Cash Flows From Investing Activities: | ||||||||||||||||
| Capital Expenditures | (52,375) | (781,162) | ||||||||||||||
| Net Cash Used In | ||||||||||||||||
| Investing Activities Activities | (52,375) | (781,162) | ||||||||||||||
| Cash Flows From Financing Activities: | ||||||||||||||||
| Net Payment on Line of Credit | (90,755) | (75,000) | ||||||||||||||
| Distributions To Partners | (786,000) | (778,750) | ||||||||||||||
| Principal Payments on Mortgage | (274,995) | (245,918) | ||||||||||||||
| Net Cash Used In Financing Activites | (1,151,750) | (1,099,668) | ||||||||||||||
| Decrease In Cash and Cash Equivalents | (285,314) | (255,236) | ||||||||||||||
| Cash and Cash Equivalents, Beginning | 607,207 | 902,752 | ||||||||||||||
| Cash and Cash Equivalents, Ending | $321,893 | $647,516 | ||||||||||||||
| See Notes to Financial Statements | ||||||||||||||||
| 5 | ||||||||||||||||