| UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND | ||||||||||||||||||||
| A MICHIGAN LIMITED PARTNERSHIP | ||||||||||||||||||||
| STATEMENTS OF INCOME (Unaudited) | NINE MONTHS ENDED | THREE MONTHS ENDED | ||||||||||||||||||
| Sept. 30,2001 | Sept. 30,2000 | Sept. 30,2001 | Sept. 30,2000 | |||||||||||||||||
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||
| Income: | ||||||||||||||||||||
| Rental Income | $6,349,385 | $6,282,301 | $2,114,167 | $2,089,369 | -- | |||||||||||||||
| Other | 390,060 | 501,171 | 140,285 | 183,737 | ||||||||||||||||
| Total Income | $6,739,445 | $6,783,472 | $2,254,452 | $2,273,106 | ||||||||||||||||
| Operating Expenses: | ||||||||||||||||||||
| Administrative Expenses | ||||||||||||||||||||
| (Including $334,906,$331,584,$112,093 and | ||||||||||||||||||||
| $111,883 in Property Management | ||||||||||||||||||||
| Fees Paid to An Affiliate for the Nine and Three Month Periods | ||||||||||||||||||||
| Ended Sept. 30, 2001 and 2000, Respectively) | 1,323,593 | 1,403,074 | 431,120 | 428,581 | ||||||||||||||||
| Property Taxes | 634,057 | 633,225 | 210,568 | 211,020 | ||||||||||||||||
| Utilities | 425,192 | 386,610 | 134,149 | 128,120 | ||||||||||||||||
| Property Operations | 766,541 | 733,576 | 233,540 | 254,786 | ||||||||||||||||
| Depreciation And Amortization | 680,041 | 714,961 | 226,680 | 238,320 | ||||||||||||||||
| Interest | 2,031,336 | 2,041,682 | 681,930 | 688,205 | ||||||||||||||||
| Total Operating Expenses | $5,860,760 | $5,913,128 | $1,917,987 | $1,949,032 | ||||||||||||||||
| Net Income | $878,685 | $870,344 | $336,465 | $324,074 | ||||||||||||||||
| Income Per Limited Partnership Unit: | ||||||||||||||||||||
| Class A | $14.67 | $13.73 | $6.22 | $5.48 | ||||||||||||||||
| Class B | $41.57 | $42.84 | $14.67 | $15.20 | ||||||||||||||||
| Distribution Per Limited Partnership Unit | ||||||||||||||||||||
| Class A | $8.75 | $8.00 | $3.00 | $2.75 | ||||||||||||||||
| Class B | $8.75 | $8.00 | $3.00 | $2.75 | ||||||||||||||||
| Weighted Average Number Of Limited | ||||||||||||||||||||
| Partnership Units Outstanding | ||||||||||||||||||||
| Class A | 20,230 | 20,230 | 20,230 | 20,230 | ||||||||||||||||
| Class B | 9,770 | 9,770 | 9,770 | 9,770 | ||||||||||||||||
| STATEMENT OF PARTNERS' DEFICIT (unaudited) | ||||||||||||||||||||
| General Partner | Class A Limited | Class B Limited | Total | |||||||||||||||||
| Beginning Balance as of December 31, 2000 | ($2,690,242) | ($9,503,207) | $198,357 | ($11,995,092) | ||||||||||||||||
| Net Income | 175,737 | 296,806 | 406,142 | 878,685 | ||||||||||||||||
| Distributions | (507,813) | (177,012) | (85,488) | (770,313) | ||||||||||||||||
| Balance as of September 30,2001 | ($3,022,318) | ($9,383,413) | $519,011 | ($11,886,720) | ||||||||||||||||
| See Notes to Financial Statements | ||||||||||||||||||||
| 4 | ||||||||||||||||||||